A7A.DE
Finlab AG
Price:  
13.90 
EUR
Volume:  
3,863.00
Germany | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

A7A.DE Intrinsic Value

-44.70 %
Upside

What is the intrinsic value of A7A.DE?

As of 2025-07-04, the Intrinsic Value of Finlab AG (A7A.DE) is 7.69 EUR. This A7A.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.90 EUR, the upside of Finlab AG is -44.70%.

The range of the Intrinsic Value is 3.97 - 35.88 EUR

Is A7A.DE undervalued or overvalued?

Based on its market price of 13.90 EUR and our intrinsic valuation, Finlab AG (A7A.DE) is overvalued by 44.70%.

13.90 EUR
Stock Price
7.69 EUR
Intrinsic Value
Intrinsic Value Details

A7A.DE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 3.97 - 35.88 7.69 -44.7%
DCF (Growth 10y) 3.94 - 31.89 7.22 -48.0%
DCF (EBITDA 5y) 1.95 - 3.50 2.33 -83.2%
DCF (EBITDA 10y) 2.40 - 4.13 2.91 -79.1%
Fair Value 1.63 - 1.63 1.63 -88.24%
P/E 2.95 - 8.56 4.99 -64.1%
EV/EBITDA 1.47 - 6.21 3.28 -76.4%
EPV (2.22) - (2.60) (2.41) -117.3%
DDM - Stable 3.85 - 32.04 17.94 29.1%
DDM - Multi 3.27 - 21.92 5.76 -58.5%

A7A.DE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 116.90
Beta 0.91
Outstanding shares (mil) 8.41
Enterprise Value (mil) 128.65
Market risk premium 5.10%
Cost of Equity 7.43%
Cost of Debt 5.00%
WACC 7.00%