The Discounted Cash Flow (DCF) valuation of Alcoa Corp (AA) is 57.74 USD. With the latest stock price at 39.12 USD, the upside of Alcoa Corp based on DCF is 47.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.4% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 44.24 - 82.14 | 57.74 |
| Upside | 13.1% - 110.0% | 47.6% |