The Discounted Cash Flow (DCF) valuation of ArcAroma AB (AAA.ST) is (161.76) SEK. With the latest stock price at 28.00 SEK, the upside of ArcAroma AB based on DCF is -677.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.9% | 5.2% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (1,013.07) - (89.14) | (161.76) |
| Upside | -3718.1% - -418.4% | -677.7% |