As of 2026-02-14, the Intrinsic Value of Anglo African Agriculture PLC (AAAP.L) is 26.66 GBP. This AAAP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.75 GBP, the upside of Anglo African Agriculture PLC is 869.50%.
The range of the Intrinsic Value is 21.73 - 33.98 GBP
Based on its market price of 2.75 GBP and our intrinsic valuation, Anglo African Agriculture PLC (AAAP.L) is undervalued by 869.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 21.73 - 33.98 | 26.66 | 869.5% |
| DCF (Growth 10y) | 24.59 - 36.84 | 29.54 | 974.2% |
| DCF (EBITDA 5y) | 1.03 - 0.52 | 0.96 | -65.1% |
| DCF (EBITDA 10y) | 7.73 - 7.92 | 7.98 | 190.3% |
| Fair Value | -49.50 - -49.50 | -49.50 | -1,900.17% |
| P/E | (28.91) - (26.73) | (32.18) | -1270.1% |
| EV/EBITDA | (7.82) - (7.85) | (7.83) | -384.9% |
| EPV | (15.18) - (16.85) | (16.01) | -682.3% |
| DDM - Stable | (34.89) - (75.14) | (55.02) | -2100.6% |
| DDM - Multi | (25.80) - (49.15) | (34.38) | -1350.1% |
| Market Cap (mil) | 1.27 |
| Beta | 1.26 |
| Outstanding shares (mil) | 0.46 |
| Enterprise Value (mil) | 4.86 |
| Market risk premium | 6.41% |
| Cost of Equity | 16.36% |
| Cost of Debt | 5.00% |
| WACC | 6.29% |