AAD.DE
Amadeus Fire AG
Price:  
75.60 
EUR
Volume:  
6,876.00
Germany | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAD.DE Fair Value

2.21 %
Upside

What is the fair value of AAD.DE?

As of 2025-05-12, the Fair Value of Amadeus Fire AG (AAD.DE) is 77.27 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 75.60 EUR, the upside of Amadeus Fire AG is 2.21%.

Is AAD.DE a good investment?

With the market price of 75.60 EUR and our fair value calculation, Amadeus Fire AG (AAD.DE) is a good investment. Investing in AAD.DE stocks now will result in a potential gain of 2.21%.

75.60 EUR
Stock Price
77.27 EUR
Fair Price
FAIR VALUE CALCULATION

AAD.DE Fair Value

Peter Lynch's formula is:

AAD.DE Fair Value
= Earnings Growth Rate x TTM EPS
AAD.DE Fair Value
= 12.86 x 6.01
AAD.DE Fair Value
= 77.27

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 17.79 34.05 38.39 40.44 32.63 32.66
YoY growth -25.93% 91.43% 12.76% 5.33% -19.30% 12.86%

AAD.DE Fair Value - Key Data

Market Cap (mil) 410.51
P/E 12.58x
Forward P/E 11.18x
EPS 6.01
Avg earnings growth rate 12.86%
TTM earnings 32.63