The Discounted Cash Flow (DCF) valuation of Albion Development VCT PLC (AADV.L) is 95.92 GBP. With the latest stock price at 85.00 GBP, the upside of Albion Development VCT PLC based on DCF is 12.8%.
Based on the latest price of 85.00 GBP and our DCF valuation, Albion Development VCT PLC (AADV.L) is a buy. buying AADV.L stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.9% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 80.14 - 125.05 | 95.92 |
| Upside | -5.7% - 47.1% | 12.8% |