The Discounted Cash Flow (DCF) valuation of Albion Enterprise VCT PLC (AAEV.L) is 69.58 GBP. With the latest stock price at 112.50 GBP, the upside of Albion Enterprise VCT PLC based on DCF is -38.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.0% | 9.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 62.26 - 82.84 | 69.58 |
| Upside | -44.7% - -26.4% | -38.2% |