The Discounted Cash Flow (DCF) valuation of Astra Agro Lestari Tbk PT (AALI.JK) is 8,310.17 IDR. With the latest stock price at 6,350.00 IDR, the upside of Astra Agro Lestari Tbk PT based on DCF is 30.9%.
Based on the latest price of 6,350.00 IDR and our DCF valuation, Astra Agro Lestari Tbk PT (AALI.JK) is a buy. buying AALI.JK stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.1% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,859.17 - 11,070.46 | 8,310.17 |
| Upside | 8.0% - 74.3% | 30.9% |