The Discounted Cash Flow (DCF) valuation of Applied Optoelectronics Inc (AAOI) is (302.66) USD. With the latest stock price at 185.67 USD, the upside of Applied Optoelectronics Inc based on DCF is -263.0%.
Based on the latest price of 185.67 USD and our DCF valuation, Applied Optoelectronics Inc (AAOI) is a sell. selling AAOI stocks now will result in a potential gain of 263.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.9% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (728.58) - (193.06) | (302.66) |
| Upside | -492.4% - -204.0% | -263.0% |