The Discounted Cash Flow (DCF) valuation of Aaon Inc (AAON) is 53.86 USD. With the latest stock price at 89.10 USD, the upside of Aaon Inc based on DCF is -39.6%.
Based on the latest price of 89.10 USD and our DCF valuation, Aaon Inc (AAON) is a sell. selling Aaon stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 38.13 - 89.47 | 53.86 |
| Upside | -57.2% - 0.4% | -39.6% |