The Discounted Cash Flow (DCF) valuation of Aaon Inc (AAON) is 95.63 USD. With the latest stock price at 136.34 USD, the upside of Aaon Inc based on DCF is -29.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 10.3% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 56.83 - 321.74 | 95.63 |
| Upside | -58.3% - 136.0% | -29.9% |