Is AAT a buy or a sell?
The Discounted Cash Flow (DCF) valuation of American Assets Trust Inc (AAT) is 25.32 USD. With the latest stock price at 20.51 USD, the upside of American Assets Trust Inc based on DCF is 23.5%. This means that AAT is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.2% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.14 - 148.92 | 25.32 |
| Upside | -74.9% - 626.1% | 23.5% |