The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is (10.63) CAD. With the latest stock price at 11.33 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is -193.8%.
Based on the latest price of 11.33 CAD and our DCF valuation, Advantage Oil & Gas Ltd (AAV.TO) is a sell. selling AAV.TO stocks now will result in a potential gain of 193.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.5% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23.21) - (8.66) | (10.63) |
| Upside | -304.9% - -176.4% | -193.8% |