The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is 10.01 CAD. With the latest stock price at 9.00 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.3% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.46 - 43.27 | 10.01 |
| Upside | -50.5% - 380.7% | 11.3% |