The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is 10.21 CAD. With the latest stock price at 8.82 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is 15.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.53 - 45.58 | 10.21 |
| Upside | -48.7% - 416.8% | 15.8% |