The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is (14.43) CAD. With the latest stock price at 10.16 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is -242.0%.
Based on the latest price of 10.16 CAD and our DCF valuation, Advantage Oil & Gas Ltd (AAV.TO) is a sell. selling AAV.TO stocks now will result in a potential gain of 242.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (32.46) - (10.86) | (14.43) |
| Upside | -419.4% - -206.9% | -242.0% |