AAV.TO
Advantage Oil & Gas Ltd
Price:  
10.03 
CAD
Volume:  
502,004.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AAV.TO DCF Valuation - Growth Exit 5Y

44.2%
Upside

The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is 14.46 CAD. With the latest stock price at 10.03 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is 44.2%.

Range Selected
WACC / Discount Rate 7.1% - 8.9% 8.0%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 12.17 - 17.81 14.46
Upside 21.4% - 77.5% 44.2%
10.03 CAD
Stock Price
14.46 CAD
Fair Price