The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is (14.48) CAD. With the latest stock price at 12.58 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is -215.1%.
Based on the latest price of 12.58 CAD and our DCF valuation, Advantage Oil & Gas Ltd (AAV.TO) is a sell. selling AAV.TO stocks now will result in a potential gain of 215.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (30.29) - (11.14) | (14.48) |
| Upside | -340.8% - -188.6% | -215.1% |