The Discounted Cash Flow (DCF) valuation of Advantage Oil & Gas Ltd (AAV.TO) is (10.14) CAD. With the latest stock price at 10.69 CAD, the upside of Advantage Oil & Gas Ltd based on DCF is -194.8%.
Based on the latest price of 10.69 CAD and our DCF valuation, Advantage Oil & Gas Ltd (AAV.TO) is a sell. selling AAV.TO stocks now will result in a potential gain of 194.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.53) - (8.46) | (10.14) |
| Upside | -273.3% - -179.1% | -194.8% |