The Discounted Cash Flow (DCF) valuation of Ascend Wellness Holdings Inc (AAWH.U.CN) is (0.12) CAD. With the latest stock price at 0.40 CAD, the upside of Ascend Wellness Holdings Inc based on DCF is -129.4%.
Based on the latest price of 0.40 CAD and our DCF valuation, Ascend Wellness Holdings Inc (AAWH.U.CN) is a sell. selling AAWH.U.CN stocks now will result in a potential gain of 129.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 14.8% - 26.0% | 20.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.55) - 0.88 | (0.12) |
| Upside | -236.3% - 121.1% | -129.4% |