The Discounted Cash Flow (DCF) valuation of Mahaka Media Tbk PT (ABBA.JK) is 37.12 IDR. With the latest stock price at 37.00 IDR, the upside of Mahaka Media Tbk PT based on DCF is 0.3%.
Based on the latest price of 37.00 IDR and our DCF valuation, Mahaka Media Tbk PT (ABBA.JK) is a buy. buying ABBA.JK stocks now will result in a potential gain of 0.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.3% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.39 - 63.63 | 37.12 |
| Upside | -34.1% - 72.0% | 0.3% |