As of 2024-12-13, the Intrinsic Value of Abb Ltd (ABBN.SW) is
39.63 CHF. This ABBN.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 51.60 CHF, the upside of Abb Ltd is
-23.20%.
The range of the Intrinsic Value is 26.53 - 80.25 CHF
39.63 CHF
Intrinsic Value
ABBN.SW Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
26.53 - 80.25 |
39.63 |
-23.2% |
| DCF (Growth 10y) |
30.86 - 86.93 |
44.63 |
-13.5% |
| DCF (EBITDA 5y) |
20.69 - 29.70 |
23.46 |
-54.5% |
| DCF (EBITDA 10y) |
25.15 - 36.24 |
28.88 |
-44.0% |
| Fair Value |
46.10 - 46.10 |
46.10 |
-10.66% |
| P/E |
21.13 - 42.46 |
29.99 |
-41.9% |
| EV/EBITDA |
18.28 - 37.28 |
25.04 |
-51.5% |
| EPV |
17.88 - 26.58 |
22.23 |
-56.9% |
| DDM - Stable |
19.77 - 77.49 |
48.63 |
-5.8% |
| DDM - Multi |
24.80 - 72.45 |
36.59 |
-29.1% |
ABBN.SW Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
95,130.27 |
| Beta |
1.07 |
| Outstanding shares (mil) |
1,843.61 |
| Enterprise Value (mil) |
98,215.39 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.34% |
| Cost of Debt |
4.25% |
| WACC |
6.12% |