Peter Lynch's formula is:
Abbvie Fair Value
= Earnings Growth Rate x TTM EPS
Abbvie Fair Value
= 25.00 x 3.69
Abbvie Fair Value
= 92.24
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
Net income |
5,687.00 |
7,882.00 |
4,616.00 |
11,542.00 |
11,836.00 |
8,312.60 |
YoY growth |
7.12% |
38.60% |
-41.44% |
150.04% |
2.55% |
31.37% |