The Discounted Cash Flow (DCF) valuation of Adbri Ltd (ABC.AX) is 4.31 AUD. With the latest stock price at 3.19 AUD, the upside of Adbri Ltd based on DCF is 35.2%.
Based on the latest price of 3.19 AUD and our DCF valuation, Adbri Ltd (ABC.AX) is a buy. buying ABC.AX stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.60 - 9.36 | 4.31 |
| Upside | -18.6% - 193.6% | 35.2% |