The Discounted Cash Flow (DCF) valuation of Asbury Automotive Group Inc (ABG) is 384.40 USD. With the latest stock price at 256.74 USD, the upside of Asbury Automotive Group Inc based on DCF is 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 278.34 - 551.04 | 384.40 |
| Upside | 8.4% - 114.6% | 49.7% |