The Discounted Cash Flow (DCF) valuation of Asbury Automotive Group Inc (ABG) is 386.16 USD. With the latest stock price at 254.21 USD, the upside of Asbury Automotive Group Inc based on DCF is 51.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 279.45 - 557.40 | 386.16 |
| Upside | 9.9% - 119.3% | 51.9% |