The Discounted Cash Flow (DCF) valuation of ABIOMED Inc (ABMD) is 148.33 USD. With the latest stock price at 381.02 USD, the upside of ABIOMED Inc based on DCF is -61.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 91.56 - 458.39 | 148.33 |
| Upside | -76.0% - 20.3% | -61.1% |