The Discounted Cash Flow (DCF) valuation of ABIOMED Inc (ABMD) is 123.50 USD. With the latest stock price at 381.02 USD, the upside of ABIOMED Inc based on DCF is -67.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76.43 - 380.02 | 123.50 |
| Upside | -79.9% - -0.3% | -67.6% |