The Discounted Cash Flow (DCF) valuation of ABIOMED Inc (ABMD) is 102.15 USD. With the latest stock price at 381.02 USD, the upside of ABIOMED Inc based on DCF is -73.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.8% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 64.18 - 292.89 | 102.15 |
| Upside | -83.2% - -23.1% | -73.2% |