The Discounted Cash Flow (DCF) valuation of Airbnb Inc (ABNB) is 90.46 USD. With the latest stock price at 132.17 USD, the upside of Airbnb Inc based on DCF is -31.6%.
Based on the latest price of 132.17 USD and our DCF valuation, Airbnb Inc (ABNB) is a sell. selling ABNB stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.57 - 142.42 | 90.46 |
| Upside | -48.1% - 7.8% | -31.6% |