The Discounted Cash Flow (DCF) valuation of Airbnb Inc (ABNB) is 90.47 USD. With the latest stock price at 119.99 USD, the upside of Airbnb Inc based on DCF is -24.6%.
Based on the latest price of 119.99 USD and our DCF valuation, Airbnb Inc (ABNB) is a sell. selling ABNB stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.4% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 68.44 - 142.86 | 90.47 |
| Upside | -43.0% - 19.1% | -24.6% |