The Discounted Cash Flow (DCF) valuation of Airbnb Inc (ABNB) is 91.95 USD. With the latest stock price at 127.52 USD, the upside of Airbnb Inc based on DCF is -27.9%.
Based on the latest price of 127.52 USD and our DCF valuation, Airbnb Inc (ABNB) is a sell. selling ABNB stocks now will result in a potential gain of 27.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.1% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 69.24 - 147.18 | 91.95 |
| Upside | -45.7% - 15.4% | -27.9% |