The Discounted Cash Flow (DCF) valuation of Airbnb Inc (ABNB) is 86.36 USD. With the latest stock price at 141.49 USD, the upside of Airbnb Inc based on DCF is -39.0%.
Based on the latest price of 141.49 USD and our DCF valuation, Airbnb Inc (ABNB) is a sell. selling ABNB stocks now will result in a potential gain of 39.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.74 - 144.81 | 86.36 |
| Upside | -55.0% - 2.3% | -39.0% |