The Discounted Cash Flow (DCF) valuation of Amata B.Grimm Power Power Plant Infrastructure Fund (ABPIF.BK) is 0.15 THB. With the latest stock price at 0.54 THB, the upside of Amata B.Grimm Power Power Plant Infrastructure Fund based on DCF is -72.9%.
Based on the latest price of 0.54 THB and our DCF valuation, Amata B.Grimm Power Power Plant Infrastructure Fund (ABPIF.BK) is a sell. selling ABPIF.BK stocks now will result in a potential gain of 72.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.13 - 0.15 | 0.15 |
| Upside | -75.5% - -72.5% | -72.9% |