ABT
Abbott Laboratories
Price:  
104.09 
USD
Volume:  
7,032,003.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Abbott Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Abbott Laboratories (ABT) is 113.54 USD. This Abbott valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 104.09 USD, the upside of Abbott Laboratories is %.

The range of the Intrinsic Value is 77.82 - 215.32 USD

104.09 USD
Stock Price
113.54 USD
Intrinsic Value
Intrinsic Value Details

Abbott Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 77.82 - 215.32 113.54 9.1%
DCF (Growth 10y) 90.00 - 231.66 127.08 22.1%
DCF (EBITDA 5y) 95.95 - 136.76 110.88 6.5%
DCF (EBITDA 10y) 106.71 - 156.57 125.47 20.5%
Fair Value 74.96 - 74.96 74.96 -27.98%
P/E 97.79 - 146.44 120.64 15.9%
EV/EBITDA 102.04 - 142.12 115.94 11.4%
EPV 57.69 - 75.29 66.49 -36.1%
DDM - Stable 34.38 - 118.39 76.39 -26.6%
DDM - Multi 64.82 - 162.88 91.54 -12.1%

Abbott Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 180,614.89
Beta 0.57
Outstanding shares (mil) 1,735.18
Enterprise Value (mil) 188,916.89
Market risk premium 4.60%
Cost of Equity 8.54%
Cost of Debt 4.34%
WACC 8.18%