What is the intrinsic value of ABX.TO?

As of 2025-06-13, the Intrinsic Value of Barrick Gold Corp (ABX.TO) is 35.37 CAD. This ABX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 27.67 CAD, the upside of Barrick Gold Corp is 27.80%.

The range of the Intrinsic Value is 27.64 - 50.34 CAD

Is ABX.TO undervalued or overvalued?

Based on its market price of 27.67 CAD and our intrinsic valuation, Barrick Gold Corp (ABX.TO) is undervalued by 27.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	27.64 - 50.34	35.37	27.8%
DCF (Growth 10y)	30.11 - 51.57	37.50	35.5%
DCF (EBITDA 5y)	32.12 - 42.60	37.02	33.8%
DCF (EBITDA 10y)	33.24 - 45.16	38.65	39.7%
Fair Value	46.05 - 46.05	46.05	66.44%
P/E	26.31 - 43.37	32.59	17.8%
EV/EBITDA	26.99 - 48.36	37.34	34.9%
EPV	12.44 - 16.65	14.54	-47.4%
DDM - Stable	12.53 - 29.76	21.15	-23.6%
DDM - Multi	21.77 - 39.38	27.96	1.0%