ABX.TO
Barrick Gold Corp
Price:  
40.92 
CAD
Volume:  
3,513,769.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ABX.TO Intrinsic Value

3.10 %
Upside

What is the intrinsic value of ABX.TO?

As of 2025-09-12, the Intrinsic Value of Barrick Gold Corp (ABX.TO) is 42.18 CAD. This ABX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 40.92 CAD, the upside of Barrick Gold Corp is 3.10%.

The range of the Intrinsic Value is 33.37 - 58.68 CAD

Is ABX.TO undervalued or overvalued?

Based on its market price of 40.92 CAD and our intrinsic valuation, Barrick Gold Corp (ABX.TO) is undervalued by 3.10%.

40.92 CAD
Stock Price
42.18 CAD
Intrinsic Value
Intrinsic Value Details

ABX.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 33.37 - 58.68 42.18 3.1%
DCF (Growth 10y) 38.29 - 63.92 47.30 15.6%
DCF (EBITDA 5y) 42.94 - 55.38 49.74 21.6%
DCF (EBITDA 10y) 45.65 - 60.87 53.38 30.5%
Fair Value 56.01 - 56.01 56.01 36.87%
P/E 41.00 - 73.26 56.99 39.3%
EV/EBITDA 37.64 - 65.09 49.54 21.1%
EPV 13.36 - 17.27 15.32 -62.6%
DDM - Stable 15.78 - 36.68 26.23 -35.9%
DDM - Multi 26.51 - 47.03 33.83 -17.3%

ABX.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 69,809.11
Beta 1.08
Outstanding shares (mil) 1,705.99
Enterprise Value (mil) 69,708.17
Market risk premium 5.10%
Cost of Equity 9.72%
Cost of Debt 5.03%
WACC 9.11%