As of 2026-04-03, the Intrinsic Value of Arca Continental SAB de CV (AC.MX) is 110.06 MXN. This AC.MX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 206.45 MXN, the upside of Arca Continental SAB de CV is -46.70%.
The range of the Intrinsic Value is 97.45 - 126.83 MXN
Based on its market price of 206.45 MXN and our intrinsic valuation, Arca Continental SAB de CV (AC.MX) is overvalued by 46.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 97.45 - 126.83 | 110.06 | -46.7% |
| DCF (Growth 10y) | 109.97 - 136.98 | 121.73 | -41.0% |
| DCF (EBITDA 5y) | 168.18 - 187.41 | 177.52 | -14.0% |
| DCF (EBITDA 10y) | 152.41 - 176.57 | 163.94 | -20.6% |
| Fair Value | 162.59 - 162.59 | 162.59 | -21.25% |
| P/E | 184.25 - 205.00 | 197.66 | -4.3% |
| EV/EBITDA | 180.17 - 190.50 | 185.67 | -10.1% |
| EPV | 63.90 - 74.73 | 69.31 | -66.4% |
| DDM - Stable | 48.62 - 81.91 | 65.26 | -68.4% |
| DDM - Multi | 96.47 - 116.75 | 105.31 | -49.0% |
| Market Cap (mil) | 350,591.30 |
| Beta | 0.52 |
| Outstanding shares (mil) | 1,698.19 |
| Enterprise Value (mil) | 383,487.12 |
| Market risk premium | 7.88% |
| Cost of Equity | 16.64% |
| Cost of Debt | 10.03% |
| WACC | 15.37% |