The Discounted Cash Flow (DCF) valuation of Accor SA (AC.PA) is 55.20 EUR. With the latest stock price at 40.43 EUR, the upside of Accor SA based on DCF is 36.5%.
Based on the latest price of 40.43 EUR and our DCF valuation, Accor SA (AC.PA) is a buy. buying AC.PA stocks now will result in a potential gain of 36.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.18 - 101.29 | 55.20 |
| Upside | -10.5% - 150.5% | 36.5% |