The Discounted Cash Flow (DCF) valuation of Accor SA (AC.PA) is 51.74 EUR. With the latest stock price at 41.04 EUR, the upside of Accor SA based on DCF is 26.1%.
Based on the latest price of 41.04 EUR and our DCF valuation, Accor SA (AC.PA) is a buy. buying AC.PA stocks now will result in a potential gain of 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 35.15 - 89.18 | 51.74 |
| Upside | -14.4% - 117.3% | 26.1% |