The Discounted Cash Flow (DCF) valuation of Accor SA (AC.PA) is 63.68 EUR. With the latest stock price at 45.66 EUR, the upside of Accor SA based on DCF is 39.5%.
Based on the latest price of 45.66 EUR and our DCF valuation, Accor SA (AC.PA) is a buy. buying AC.PA stocks now will result in a potential gain of 39.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 39.31 - 139.42 | 63.68 |
| Upside | -13.9% - 205.4% | 39.5% |