The Discounted Cash Flow (DCF) valuation of Accor SA (AC.PA) is 60.54 EUR. With the latest stock price at 44.33 EUR, the upside of Accor SA based on DCF is 36.6%.
Based on the latest price of 44.33 EUR and our DCF valuation, Accor SA (AC.PA) is a buy. buying AC.PA stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.0% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 41.69 - 103.92 | 60.54 |
| Upside | -6.0% - 134.4% | 36.6% |