The Discounted Cash Flow (DCF) valuation of Accor SA (AC.PA) is 60.63 EUR. With the latest stock price at 46.05 EUR, the upside of Accor SA based on DCF is 31.7%.
Based on the latest price of 46.05 EUR and our DCF valuation, Accor SA (AC.PA) is a buy. buying AC.PA stocks now will result in a potential gain of 31.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 40.59 - 107.59 | 60.63 |
| Upside | -11.9% - 133.6% | 31.7% |