The Discounted Cash Flow (DCF) valuation of Air Canada (AC.TO) is 41.89 CAD. With the latest stock price at 25.28 CAD, the upside of Air Canada based on DCF is 65.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29.53 - 62.11 | 41.89 |
| Upside | 16.8% - 145.7% | 65.7% |