The Discounted Cash Flow (DCF) valuation of Air Canada (AC.TO) is 41.81 CAD. With the latest stock price at 15.07 CAD, the upside of Air Canada based on DCF is 177.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.6% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 27.10 - 68.33 | 41.81 |
| Upside | 79.8% - 353.4% | 177.4% |