AC.TO
Air Canada
Price:  
25.54 
CAD
Volume:  
814,386.00
Canada | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AC.TO DCF Valuation - Growth Exit 5Y

64.0%
Upside

The Discounted Cash Flow (DCF) valuation of Air Canada (AC.TO) is 41.89 CAD. With the latest stock price at 25.54 CAD, the upside of Air Canada based on DCF is 64.0%.

Range Selected
WACC / Discount Rate 6.2% - 8.4% 7.3%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 29.53 - 62.11 41.89
Upside 15.6% - 143.2% 64.0%
25.54 CAD
Stock Price
41.89 CAD
Fair Price