ACA
Arcosa Inc
Price:  
96.93 
USD
Volume:  
251,450.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Arcosa Intrinsic Value

45.30 %
Upside

What is the intrinsic value of Arcosa?

As of 2025-09-18, the Intrinsic Value of Arcosa Inc (ACA) is 140.88 USD. This Arcosa valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 96.93 USD, the upside of Arcosa Inc is 45.30%.

The range of the Intrinsic Value is 98.34 - 231.08 USD

Is Arcosa undervalued or overvalued?

Based on its market price of 96.93 USD and our intrinsic valuation, Arcosa Inc (ACA) is undervalued by 45.30%.

96.93 USD
Stock Price
140.88 USD
Intrinsic Value
Intrinsic Value Details

Arcosa Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 98.34 - 231.08 140.88 45.3%
DCF (Growth 10y) 150.86 - 325.72 207.32 113.9%
DCF (EBITDA 5y) 202.65 - 228.40 215.39 122.2%
DCF (EBITDA 10y) 251.05 - 309.58 278.95 187.8%
Fair Value 47.00 - 47.00 47.00 -51.51%
P/E 71.86 - 129.23 100.40 3.6%
EV/EBITDA 105.17 - 143.32 116.69 20.4%
EPV 0.22 - 9.28 4.75 -95.1%
DDM - Stable 12.67 - 30.65 21.66 -77.7%
DDM - Multi 70.87 - 134.14 92.83 -4.2%

Arcosa Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,753.45
Beta 1.52
Outstanding shares (mil) 49.04
Enterprise Value (mil) 6,247.25
Market risk premium 4.60%
Cost of Equity 10.96%
Cost of Debt 4.54%
WACC 8.99%