The Discounted Cash Flow (DCF) valuation of AcadeMedia AB (ACAD.ST) is 148.15 SEK. With the latest stock price at 81.60 SEK, the upside of AcadeMedia AB based on DCF is 81.6%.
Based on the latest price of 81.60 SEK and our DCF valuation, AcadeMedia AB (ACAD.ST) is a buy. buying ACAD.ST stocks now will result in a potential gain of 81.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.1% | 6.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 80.15 - 290.25 | 148.15 |
| Upside | -1.8% - 255.7% | 81.6% |