As of 2024-12-12, the Intrinsic Value of American Campus Communities Inc (ACC) is
5.51 USD. This ACC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 65.42 USD, the upside of American Campus Communities Inc is
-91.60%.
The range of the Intrinsic Value is (7.61) - 122.45 USD
ACC Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(7.61) - 122.45 |
5.51 |
-91.6% |
| DCF (Growth 10y) |
0.61 - 185.59 |
19.39 |
-70.4% |
| DCF (EBITDA 5y) |
51.06 - 77.71 |
68.10 |
4.1% |
| DCF (EBITDA 10y) |
45.73 - 83.75 |
66.90 |
2.3% |
| Fair Value |
2.12 - 2.12 |
2.12 |
-96.76% |
| P/E |
8.93 - 15.63 |
12.64 |
-80.7% |
| EV/EBITDA |
35.85 - 56.48 |
47.95 |
-26.7% |
| EPV |
(12.81) - (5.97) |
(9.39) |
-114.4% |
| DDM - Stable |
4.92 - 28.42 |
16.67 |
-74.5% |
| DDM - Multi |
17.24 - 55.24 |
24.26 |
-62.9% |
ACC Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,124.98 |
| Beta |
0.77 |
| Outstanding shares (mil) |
139.48 |
| Enterprise Value (mil) |
12,546.95 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.68% |
| Cost of Debt |
6.55% |
| WACC |
7.32% |