ACCO
ACCO Brands Corp
Price:  
4.70 
USD
Volume:  
960,851.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Acco Intrinsic Value

%
Upside

As of 2024-06-19, the Intrinsic Value of ACCO Brands Corp (ACCO) is 11.66 USD. This Acco valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.70 USD, the upside of ACCO Brands Corp is %.

The range of the Intrinsic Value is 6.10 - 25.46 USD

4.70 USD
Stock Price
11.66 USD
Intrinsic Value
Intrinsic Value Details

Acco Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.10 - 25.46 11.66 148.0%
DCF (Growth 10y) 10.13 - 32.59 16.63 253.7%
DCF (EBITDA 5y) 3.79 - 5.60 4.33 -7.8%
DCF (EBITDA 10y) 7.05 - 10.02 8.14 73.3%
Fair Value -1.28 - -1.28 -1.28 -127.14%
P/E (3.60) - 1.43 (1.52) -132.4%
EV/EBITDA (1.07) - 13.13 6.02 28.2%
EPV 17.55 - 25.83 21.69 361.5%
DDM - Stable (1.39) - (3.09) (2.24) -147.6%
DDM - Multi 3.00 - 5.37 3.87 -17.8%

Acco Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 449.51
Beta 0.82
Outstanding shares (mil) 95.64
Enterprise Value (mil) 1,279.71
Market risk premium 4.60%
Cost of Equity 12.14%
Cost of Debt 6.05%
WACC 6.39%