What is the intrinsic value of ACE.NS?

As of 2025-09-11, the Intrinsic Value of Action Construction Equipment Ltd (ACE.NS) is 587.96 INR. This ACE.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,125.90 INR, the upside of Action Construction Equipment Ltd is -47.80%.

The range of the Intrinsic Value is 516.52 - 685.82 INR

Is ACE.NS undervalued or overvalued?

Based on its market price of 1,125.90 INR and our intrinsic valuation, Action Construction Equipment Ltd (ACE.NS) is overvalued by 47.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	516.52 - 685.82	587.96	-47.8%
DCF (Growth 10y)	789.98 - 1,048.42	899.87	-20.1%
DCF (EBITDA 5y)	1,634.93 - 1,936.97	1,776.82	57.8%
DCF (EBITDA 10y)	1,830.57 - 2,335.77	2,063.17	83.2%
Fair Value	859.63 - 859.63	859.63	-23.65%
P/E	916.20 - 1,127.15	1,016.85	-9.7%
EV/EBITDA	962.86 - 1,109.07	1,037.37	-7.9%
EPV	142.80 - 165.60	154.20	-86.3%
DDM - Stable	149.19 - 264.08	206.64	-81.6%
DDM - Multi	375.83 - 521.95	437.37	-61.2%