As of 2026-04-05, the Intrinsic Value of Acorn Energy Inc (ACFN) is 18.27 USD. This ACFN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.20 USD, the upside of Acorn Energy Inc is 6.20%.
The range of the Intrinsic Value is 15.69 - 22.15 USD
Based on its market price of 17.20 USD and our intrinsic valuation, Acorn Energy Inc (ACFN) is undervalued by 6.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 15.69 - 22.15 | 18.27 | 6.2% |
| DCF (Growth 10y) | 19.82 - 27.77 | 23.00 | 33.7% |
| DCF (EBITDA 5y) | 20.23 - 22.36 | 21.27 | 23.7% |
| DCF (EBITDA 10y) | 24.16 - 27.59 | 25.81 | 50.1% |
| Fair Value | 25.00 - 25.00 | 25.00 | 45.35% |
| P/E | 16.96 - 21.48 | 17.39 | 1.1% |
| EV/EBITDA | 16.11 - 18.35 | 17.21 | 0.1% |
| EPV | 9.29 - 10.94 | 10.11 | -41.2% |
| DDM - Stable | 8.40 - 19.43 | 13.91 | -19.1% |
| DDM - Multi | 9.31 - 17.60 | 12.26 | -28.7% |
| Market Cap (mil) | 43.17 |
| Beta | 0.58 |
| Outstanding shares (mil) | 2.51 |
| Enterprise Value (mil) | 38.72 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.98% |
| Cost of Debt | 5.00% |
| WACC | 5.79% |