The Discounted Cash Flow (DCF) valuation of AC SA (ACG.WA) is 28.79 PLN. With the latest stock price at 30.20 PLN, the upside of AC SA based on DCF is -4.7%.
Based on the latest price of 30.20 PLN and our DCF valuation, AC SA (ACG.WA) is a sell. selling ACG.WA stocks now will result in a potential gain of 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.5% - 12.2% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.02 - 36.93 | 28.79 |
| Upside | -20.5% - 22.3% | -4.7% |