As of 2025-09-21, the Intrinsic Value of Archer Aviation Inc (ACHR) is -4.75 USD. This ACHR valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.86 USD, the upside of Archer Aviation Inc is -148.18%.
Based on its market price of 9.86 USD and our intrinsic valuation, Archer Aviation Inc (ACHR) is overvalued by 148.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -4.75 - -4.75 | -4.75 | -148.18% |
P/E | (29.41) - (22.23) | (28.29) | -386.9% |
DDM - Stable | (9.38) - (30.71) | (20.05) | -303.3% |
DDM - Multi | (0.23) - (0.56) | (0.32) | -103.3% |
Market Cap (mil) | 6,360.00 |
Beta | 3.29 |
Outstanding shares (mil) | 645.03 |
Enterprise Value (mil) | 4,700.10 |
Market risk premium | 4.60% |
Cost of Equity | 8.94% |
Cost of Debt | 5.00% |
WACC | 8.88% |