As of 2024-12-13, the Intrinsic Value of Albertsons Companies Inc (ACI) is 34.08 USD. This Albertsons valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.12 USD, the upside of Albertsons Companies Inc is 78.20%.

The range of the Intrinsic Value is 27.19 - 44.16 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	27.19 - 44.16	34.08	78.2%
DCF (Growth 10y)	33.56 - 51.78	40.99	114.4%
DCF (EBITDA 5y)	41.65 - 59.89	48.12	151.7%
DCF (EBITDA 10y)	45.59 - 65.83	53.08	177.6%
Fair Value	43.07 - 43.07	43.07	125.26%
P/E	27.84 - 42.35	35.59	86.2%
EV/EBITDA	37.52 - 55.81	44.17	131.0%
EPV	51.79 - 67.34	59.57	211.6%
DDM - Stable	11.30 - 21.62	16.46	-13.9%
DDM - Multi	18.72 - 27.95	22.42	17.3%