ACM
AECOM
Price:  
114.46 
USD
Volume:  
793,873
United States | Construction & Engineering

Aecom Intrinsic Value

100.5 %
Upside

What is the intrinsic value of Aecom?

As of 2025-07-03, the Intrinsic Value of AECOM (ACM) is 229.48 USD. This Aecom valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 114.46 USD, the upside of AECOM is 100.5%.

The range of the Intrinsic Value is 160.11 - 411.54 USD.

Is Aecom undervalued or overvalued?

Based on its market price of 114.46 USD and our intrinsic valuation, AECOM (ACM) is undervalued by 100.5%.

114.46 USD
Stock Price
229.48 USD
Intrinsic Value
Intrinsic Value Details

Aecom Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 160.11 - 411.54 229.48 100.5%
DCF (Growth Exit 10Y) 195.22 - 468.66 271.32 137.0%
DCF (EBITDA Exit 5Y) 218.27 - 248.65 232.66 103.3%
DCF (EBITDA Exit 10Y) 238.43 - 293.56 264.08 130.7%
Peter Lynch Fair Value 116.64 - 116.64 116.64 1.9%
P/E Multiples 111.69 - 189.52 126.80 10.8%
EV/EBITDA Multiples 118.43 - 150.93 124.31 8.6%
Earnings Power Value 50.93 - 71.5 61.22 -46.5%
Dividend Discount Model - Stable 43.31 - 133.7 88.51 -22.7%
Dividend Discount Model - Multi Stages 126.27 - 300 177.40 55.0%

Aecom Intrinsic Value - Key Valuation Metrics

Market Cap (mil)15,143
Beta0.67
Outstanding shares (mil)132
Enterprise Value (mil)16,070
Market risk premium5.1%
Cost of Equity8.3%
Cost of Debt6.55%
WACC7.9%