ACM
AECOM
Price:  
89.24 
USD
Volume:  
723,828.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aecom Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of AECOM (ACM) is 194.03 USD. This Aecom valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 89.24 USD, the upside of AECOM is %.

The range of the Intrinsic Value is 139.08 - 324.02 USD

89.24 USD
Stock Price
194.03 USD
Intrinsic Value
Intrinsic Value Details

Aecom Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 139.08 - 324.02 194.03 117.4%
DCF (Growth 10y) 169.22 - 367.49 228.65 156.2%
DCF (EBITDA 5y) 185.47 - 214.32 203.89 128.5%
DCF (EBITDA 10y) 201.57 - 248.65 227.63 155.1%
Fair Value -0.51 - -0.51 -0.51 -100.57%
P/E (2.28) - 69.93 27.91 -68.7%
EV/EBITDA 97.92 - 125.99 109.91 23.2%
EPV 43.55 - 59.41 51.48 -42.3%
DDM - Stable (0.90) - (2.55) (1.73) -101.9%
DDM - Multi 82.43 - 183.64 113.95 27.7%

Aecom Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 12,138.42
Beta 0.94
Outstanding shares (mil) 136.02
Enterprise Value (mil) 13,146.44
Market risk premium 4.60%
Cost of Equity 8.72%
Cost of Debt 6.48%
WACC 8.16%