As of 2025-12-19, the Intrinsic Value of Accenture PLC (ACN) is 301.51 USD. This Accenture valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 269.96 USD, the upside of Accenture PLC is 11.70%.
The range of the Intrinsic Value is 226.22 - 471.61 USD
Based on its market price of 269.96 USD and our intrinsic valuation, Accenture PLC (ACN) is undervalued by 11.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 226.22 - 471.61 | 301.51 | 11.7% |
| DCF (Growth 10y) | 291.26 - 595.00 | 385.26 | 42.7% |
| DCF (EBITDA 5y) | 274.14 - 332.67 | 295.69 | 9.5% |
| DCF (EBITDA 10y) | 328.53 - 430.94 | 369.40 | 36.8% |
| Fair Value | 107.49 - 107.49 | 107.49 | -60.18% |
| P/E | 210.75 - 258.78 | 232.47 | -13.9% |
| EV/EBITDA | 194.01 - 247.25 | 219.98 | -18.5% |
| EPV | 165.06 - 230.87 | 197.97 | -26.7% |
| DDM - Stable | 108.59 - 278.75 | 193.67 | -28.3% |
| DDM - Multi | 220.91 - 424.22 | 288.90 | 7.0% |
| Market Cap (mil) | 167,413.00 |
| Beta | 0.64 |
| Outstanding shares (mil) | 620.14 |
| Enterprise Value (mil) | 161,082.92 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.99% |
| Cost of Debt | 26.59% |
| WACC | 8.36% |