As of 2025-05-16, the Intrinsic Value of Accenture PLC (ACN) is 388.61 USD. This Accenture valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 323.21 USD, the upside of Accenture PLC is 20.2%.
The range of the Intrinsic Value is 298.11 - 573.25 USD.
Based on its market price of 323.21 USD and our intrinsic valuation, Accenture PLC (ACN) is undervalued by 20.2%.
Range | Selected | Upside | ||
a | ||||
DCF (Growth Exit 5Y) | 298.11 - 573.25 | 388.61 | 20.2% | |
DCF (Growth Exit 10Y) | 404.86 - 753.9 | 520.49 | 61.0% | |
DCF (EBITDA Exit 5Y) | 349.11 - 441.48 | 385.93 | 19.4% | |
DCF (EBITDA Exit 10Y) | 452.56 - 597.28 | 511.91 | 58.4% | |
Peter Lynch Fair Value | 109.45 - 109.45 | 109.45 | -66.14% | |
P/E Multiples | 227.79 - 303.93 | 272.98 | -15.5% | |
EV/EBITDA Multiples | 222.08 - 270.47 | 245.54 | -24.0% | |
Earnings Power Value | 162.63 - 210.62 | 186.63 | -42.3% | |
Dividend Discount Model - Stable | 109.27 - 279.09 | 194.18 | -39.9% | |
Dividend Discount Model - Multi Stages | 267.91 - 512.27 | 349.88 | 8.3% |
Market Cap (mil) | 202,339 |
Beta | 0.6 |
Outstanding shares (mil) | 626 |
Enterprise Value (mil) | 199,006 |
Market risk premium | 5.1% |
Cost of Equity | 7.95% |
Cost of Debt | 31.95% |
WACC | 8.0% |