Accenture Intrinsic
Value
As of 2024-12-11, the Intrinsic Value of Accenture PLC (ACN) is
420.02 USD. This Accenture valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 362.90 USD, the upside of Accenture PLC is
15.70%.
The range of the Intrinsic Value is 296.81 - 757.52 USD
420.02 USD
Intrinsic Value
Accenture Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
296.81 - 757.52 |
420.02 |
15.7% |
| DCF (Growth 10y) |
365.51 - 889.92 |
506.90 |
39.7% |
| DCF (EBITDA 5y) |
316.91 - 379.84 |
342.69 |
-5.6% |
| DCF (EBITDA 10y) |
380.34 - 484.86 |
424.66 |
17.0% |
| Fair Value |
96.31 - 96.31 |
96.31 |
-73.46% |
| P/E |
227.44 - 353.62 |
283.09 |
-22.0% |
| EV/EBITDA |
211.21 - 326.45 |
247.07 |
-31.9% |
| EPV |
147.46 - 195.31 |
171.38 |
-52.8% |
| DDM - Stable |
112.59 - 386.41 |
249.50 |
-31.2% |
| DDM - Multi |
260.23 - 670.06 |
372.12 |
2.5% |
Accenture Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
244,115.58 |
| Beta |
0.50 |
| Outstanding shares (mil) |
672.68 |
| Enterprise Value (mil) |
240,135.97 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.12% |
| Cost of Debt |
31.93% |
| WACC |
8.18% |