What is the intrinsic value of ACR?
As of 2025-05-30, the Intrinsic Value of Acres Commercial Realty Corp (ACR) is
19.80 USD. This ACR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 19.08 USD, the upside of Acres Commercial Realty Corp is
3.78%.
Is ACR undervalued or overvalued?
Based on its market price of 19.08 USD and our intrinsic valuation, Acres Commercial Realty Corp (ACR) is undervalued by 3.78%.
19.80 USD
Intrinsic Value
ACR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(155.11) - 1,119.07 |
(138.63) |
-826.6% |
| DCF (Growth 10y) |
(154.65) - 1,007.76 |
(138.94) |
-828.2% |
| DCF (EBITDA 5y) |
(105.46) - 21.35 |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(133.22) - 20.85 |
(1,234.50) |
-123450.0% |
| Fair Value |
19.80 - 19.80 |
19.80 |
3.78% |
| P/E |
28.83 - 39.40 |
34.97 |
83.3% |
| EV/EBITDA |
(43.57) - 97.92 |
29.79 |
56.1% |
| EPV |
(176.58) - (177.17) |
(176.88) |
-1027.0% |
| DDM - Stable |
62.65 - 476.55 |
269.60 |
1313.0% |
| DDM - Multi |
55.69 - 308.39 |
92.29 |
383.7% |
ACR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
141.00 |
| Beta |
0.17 |
| Outstanding shares (mil) |
7.39 |
| Enterprise Value (mil) |
1,444.66 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.56% |
| Cost of Debt |
14.51% |
| WACC |
13.75% |