The Discounted Cash Flow (DCF) valuation of Acset Indonusa Tbk PT (ACST.JK) is (261.87) IDR. With the latest stock price at 92.00 IDR, the upside of Acset Indonusa Tbk PT based on DCF is -384.6%.
Based on the latest price of 92.00 IDR and our DCF valuation, Acset Indonusa Tbk PT (ACST.JK) is a sell. selling ACST.JK stocks now will result in a potential gain of 384.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 8.9% - 10.5% | 9.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (342.79) - (220.32) | (261.87) |
Upside | -472.6% - -339.5% | -384.6% |