What is the intrinsic value of ACT.CN?

As of 2025-07-08, the Intrinsic Value of Aduro Clean Technologies Inc (ACT.CN) is (2.03) CAD. This ACT.CN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.20 CAD, the upside of Aduro Clean Technologies Inc is -116.70%.

The range of the Intrinsic Value is (3.27) - (1.47) CAD

Is ACT.CN undervalued or overvalued?

Based on its market price of 12.20 CAD and our intrinsic valuation, Aduro Clean Technologies Inc (ACT.CN) is overvalued by 116.70%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(3.27) - (1.47)	(2.03)	-116.7%
DCF (Growth 10y)	(1.51) - (3.06)	(2.00)	-116.4%
Fair Value	-1.72 - -1.72	-1.72	-114.11%
EPV	(1.27) - (1.64)	(1.45)	-111.9%
DDM - Stable	(3.23) - (9.04)	(6.13)	-150.3%
DDM - Multi	(1.29) - (2.78)	(1.76)	-114.4%