What is the intrinsic value of ACTG?
As of 2025-12-29, the Intrinsic Value of Acacia Research Corp (ACTG) is
1.32 USD. This ACTG valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.73 USD, the upside of Acacia Research Corp is
-64.68%.
Is ACTG undervalued or overvalued?
Based on its market price of 3.73 USD and our intrinsic valuation, Acacia Research Corp (ACTG) is overvalued by 64.68%.
ACTG Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(288.18) - (46.94) |
(81.09) |
-2274.0% |
| DCF (Growth 10y) |
(194.57) - (1,230.27) |
(341.22) |
-9248.0% |
| DCF (EBITDA 5y) |
(6.94) - (7.91) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(44.11) - (51.85) |
(1,234.50) |
-123450.0% |
| Fair Value |
1.32 - 1.32 |
1.32 |
-64.68% |
| P/E |
1.32 - 2.15 |
1.71 |
-54.2% |
| EV/EBITDA |
8.43 - 12.02 |
10.45 |
180.1% |
| EPV |
(0.78) - (2.13) |
(1.45) |
-138.9% |
| DDM - Stable |
0.88 - 29.51 |
15.20 |
307.5% |
| DDM - Multi |
(16.95) - (438.53) |
(32.60) |
-973.9% |
ACTG Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
372.58 |
| Beta |
0.76 |
| Outstanding shares (mil) |
99.89 |
| Enterprise Value (mil) |
164.81 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.17% |
| Cost of Debt |
12.36% |
| WACC |
7.36% |