As of 2026-05-28, the Intrinsic Value of Acacia Research Corp (ACTG) is 22.79 USD. This ACTG valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 4.67 USD, the upside of Acacia Research Corp is 388.00%.
The range of the Intrinsic Value is 11.91 - 235.83 USD
Based on its market price of 4.67 USD and our intrinsic valuation, Acacia Research Corp (ACTG) is undervalued by 388.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (103.86) - (3.56) | (8.46) | -281.2% |
| DCF (Growth 10y) | 11.91 - 235.83 | 22.79 | 388.0% |
| DCF (EBITDA 5y) | 18.49 - 37.46 | 25.38 | 443.4% |
| DCF (EBITDA 10y) | 37.56 - 85.75 | 54.69 | 1071.0% |
| Fair Value | -0.92 - -0.92 | -0.92 | -119.66% |
| P/E | (3.32) - 5.55 | 0.71 | -84.7% |
| EV/EBITDA | 2.57 - 13.62 | 7.55 | 61.8% |
| EPV | 2.89 - 3.25 | 3.07 | -34.3% |
| DDM - Stable | (3.48) - (323.44) | (163.46) | -3600.2% |
| DDM - Multi | 19.98 - 1,443.14 | 39.40 | 743.6% |
| Market Cap (mil) | 466.47 |
| Beta | 0.08 |
| Outstanding shares (mil) | 99.89 |
| Enterprise Value (mil) | 249.48 |
| Market risk premium | 4.60% |
| Cost of Equity | 5.85% |
| Cost of Debt | 11.43% |
| WACC | 6.54% |