What is the intrinsic value of ACV.SI?

As of 2025-05-09, the Intrinsic Value of Frasers Hospitality Trust (ACV.SI) is 0.86 SGD. This ACV.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.66 SGD, the upside of Frasers Hospitality Trust is 31.80%.

The range of the Intrinsic Value is 0.38 - 4.01 SGD

Is ACV.SI undervalued or overvalued?

Based on its market price of 0.66 SGD and our intrinsic valuation, Frasers Hospitality Trust (ACV.SI) is undervalued by 31.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.38 - 4.01	0.86	31.8%
DCF (Growth 10y)	0.44 - 3.99	0.91	39.4%
DCF (EBITDA 5y)	0.13 - 0.29	0.19	-70.6%
DCF (EBITDA 10y)	0.22 - 0.43	0.30	-53.9%
Fair Value	0.07 - 0.07	0.07	-89.55%
P/E	0.17 - 0.49	0.33	-49.3%
EV/EBITDA	0.09 - 0.24	0.18	-73.1%
EPV	0.11 - 0.29	0.20	-69.8%
DDM - Stable	0.11 - 0.53	0.32	-50.9%
DDM - Multi	0.37 - 1.07	0.52	-19.9%