The Discounted Cash Flow (DCF) valuation of Koninklijke Ahold Delhaize NV (AD.AS) is 54.89 EUR. With the latest stock price at 41.73 EUR, the upside of Koninklijke Ahold Delhaize NV based on DCF is 31.5%.
Based on the latest price of 41.73 EUR and our DCF valuation, Koninklijke Ahold Delhaize NV (AD.AS) is a buy. buying AD.AS stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 38.15 - 88.04 | 54.89 |
| Upside | -8.6% - 111.0% | 31.5% |