The Discounted Cash Flow (DCF) valuation of Koninklijke Ahold Delhaize NV (AD.AS) is 41.42 EUR. With the latest stock price at 36.50 EUR, the upside of Koninklijke Ahold Delhaize NV based on DCF is 13.5%.
Based on the latest price of 36.50 EUR and our DCF valuation, Koninklijke Ahold Delhaize NV (AD.AS) is a buy. buying AD.AS stocks now will result in a potential gain of 13.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 30.65 - 59.57 | 41.42 |
| Upside | -16.0% - 63.2% | 13.5% |