The Discounted Cash Flow (DCF) valuation of Audinate Group Ltd (AD8.AX) is 1.30 AUD. With the latest stock price at 7.29 AUD, the upside of Audinate Group Ltd based on DCF is -82.2%.
Based on the latest price of 7.29 AUD and our DCF valuation, Audinate Group Ltd (AD8.AX) is a sell. selling AD8.AX stocks now will result in a potential gain of 82.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.16 - 1.68 | 1.30 |
| Upside | -84.0% - -76.9% | -82.2% |