The Discounted Cash Flow (DCF) valuation of Adagene Inc (ADAG) is (31.58) USD. With the latest stock price at 1.96 USD, the upside of Adagene Inc based on DCF is -1715.5%.
Based on the latest price of 1.96 USD and our DCF valuation, Adagene Inc (ADAG) is a sell. selling ADAG stocks now will result in a potential gain of 1715.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (62.98) - (21.14) | (31.58) |
| Upside | -3321.7% - -1181.3% | -1715.5% |