The Discounted Cash Flow (DCF) valuation of Adani Green Energy Ltd (ADANIGREEN.NS) is (304.58) INR. With the latest stock price at 1,050.10 INR, the upside of Adani Green Energy Ltd based on DCF is -129.0%.
Based on the latest price of 1,050.10 INR and our DCF valuation, Adani Green Energy Ltd (ADANIGREEN.NS) is a sell. selling ADANIGREEN.NS stocks now will result in a potential gain of 129.0%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 11.5% - 14.9% | 13.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (343.55) - (233.28) | (304.58) |
| Upside | -132.7% - -122.2% | -129.0% |