The Discounted Cash Flow (DCF) valuation of Adani Ports and Special Economic Zone Ltd (ADANIPORTS.NS) is 710.38 INR. With the latest stock price at 1,432.80 INR, the upside of Adani Ports and Special Economic Zone Ltd based on DCF is -50.4%.
Based on the latest price of 1,432.80 INR and our DCF valuation, Adani Ports and Special Economic Zone Ltd (ADANIPORTS.NS) is a sell. selling ADANIPORTS.NS stocks now will result in a potential gain of 50.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 14.5% | 12.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 490.53 - 1,170.74 | 710.38 |
| Upside | -65.8% - -18.3% | -50.4% |