The Discounted Cash Flow (DCF) valuation of Adani Power Ltd (ADANIPOWER.NS) is 320.90 INR. With the latest stock price at 587.05 INR, the upside of Adani Power Ltd based on DCF is -45.3%.
Based on the latest price of 587.05 INR and our DCF valuation, Adani Power Ltd (ADANIPOWER.NS) is a sell. selling ADANIPOWER.NS stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 13.2% - 15.1% | 14.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 263.16 - 406.06 | 320.90 |
| Upside | -55.2% - -30.8% | -45.3% |