The Discounted Cash Flow (DCF) valuation of Adani Power Ltd (ADANIPOWER.NS) is 331.90 INR. With the latest stock price at 536.05 INR, the upside of Adani Power Ltd based on DCF is -38.1%.
Based on the latest price of 536.05 INR and our DCF valuation, Adani Power Ltd (ADANIPOWER.NS) is a sell. selling ADANIPOWER.NS stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 12.7% - 15.0% | 13.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 264.51 - 437.18 | 331.90 |
| Upside | -50.7% - -18.4% | -38.1% |