The Discounted Cash Flow (DCF) valuation of Art Design & Communication JSC (ADC.VN) is 33,477.39 VND. With the latest stock price at 20,200.00 VND, the upside of Art Design & Communication JSC based on DCF is 65.7%.
Based on the latest price of 20,200.00 VND and our DCF valuation, Art Design & Communication JSC (ADC.VN) is a buy. buying ADC.VN stocks now will result in a potential gain of 65.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.3% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 29,411.44 - 39,267.46 | 33,477.39 |
| Upside | 45.6% - 94.4% | 65.7% |