The Discounted Cash Flow (DCF) valuation of Art Design & Communication JSC (ADC.VN) is 44.16 VND. With the latest stock price at 19.20 VND, the upside of Art Design & Communication JSC based on DCF is 130.0%.
Based on the latest price of 19.20 VND and our DCF valuation, Art Design & Communication JSC (ADC.VN) is a buy. buying ADC.VN stocks now will result in a potential gain of 130.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 37.27 - 55.04 | 44.16 |
| Upside | 94.1% - 186.7% | 130.0% |