The Discounted Cash Flow (DCF) valuation of Facilities By ADF PLC (ADF.L) is 48.28 GBP. With the latest stock price at 36.50 GBP, the upside of Facilities By ADF PLC based on DCF is 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.96 - 126.14 | 48.28 |
| Upside | -31.6% - 245.6% | 32.3% |